3828 WALNUT DR

Blueprint2,020 SF
4
2
1979
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Frisco Stars

This charming white brick ranch-style home is a true gem, exuding warmth and modern elegance. Step inside to discover updated flooring that flows seamlessly throughout, leading you to a stunning kitchen where granite countertops and stainless steel appliances shine under vaulted ceilings. The living spaces are inviting and versatile, with two distinct areas perfect for entertaining or cozy nights in. The front living room boasts a stylish wet bar, setting the stage for gatherings. Both bathrooms have been thoughtfully updated, offering a fresh and contemporary feel.Outside, unwind on the covered patio, perfect for alfresco dining or simply enjoying the serene backyard, complete with a dog run and a handy storage shed. The home's exterior, painted just 2-3 years ago, radiates curb appeal, and with the fridge, washer, and dryer included, this delightful home is ready for you to move in and start creating memories.

Virtual Tour Link
Avatar
Listing Agent: Christie Cannon
Broker Phone: 972-712-9898
Broker: Keller Williams Frisco Stars
NTREIS
North Texas Real Estate information Services
List Price: $385,000
List date: 08/09/2024
Days on Rescover: 138
MLS Source: NTREIS
MLS Number: 20698604
MLS Data Sync: 12/24/2024 10:22 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling