3612 ASPENWOOD DR

2,068 SF

1979

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3612 ASPENWOOD DR BEDFORD, TX 76021

2,068 SF

1979

Whisperwood

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: JPAR Grapevine West

Your invited to see this thoughtfully designed, open concept and North facing home that is strategically located in the Mid-Cities area of the Dallas-Fort Worth Metroplex. Ask about a no down payment required financing option for qualified applicants. Nestled amongst the trees it is on a large corner lot with an irrigated lawn, fenced backyard, a large back patio deck and includes 3 living areas with a wood burning fireplace that has been plumbed for use with propane. This cozy home has been updated with ceramic wood look tile throughout the home and includes a beautifully designed kitchen. Enjoy the large kitchen island and plenty of additional kitchen counter space, with all granite countertops with a farmer’s sink that makes this well-designed kitchen a joy to work in for preparing meals for entertaining friends and family. This well-designed home has plenty of natural light with updated windows that keeps the energy bills in check and includes a spacious primary bedroom with an en-suite bath. Enjoy the benefits of living in the Mid-Cities of the DFW Metroplex! Public Open House is scheduled for Dec. 14th 11:00 a.m. - 2:00 pm

Virtual Tour Link

Listing Agent: Craig Powers
Broker Phone: 972-836-9295
Broker: JPAR Grapevine West

North Texas Real Estate information Services

	List Price:	$383,000
	List date:	09/24/2024
	Days on Rescover:	109
	MLS Source:	NTREIS
	MLS Number:	20736961
	MLS Data Sync:	1/11/2025 6:17 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.