3513 ANDOVER CT

2,380 SF

2.5

1980

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3513 ANDOVER CT BEDFORD, TX 76021

2,380 SF

2.5

1980

Bedford Park Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX Trinity

Perfect opportunity to bring your decorator ideas to this spacious property that just needs an update. Great location in a cul de sac, and backing to open green belt with a two car garage. Large fenced yard with trees. Floorplan offers both formal living and dining rooms; Large family room has windows both front and rear of the home, vaulted ceiling and feature brick fireplace. Separate utility room and wet bar. Kitchen includes lots of cabinets and a separate pantry. A powder bath completes the first floor. All the bedrooms are upstairs, plus a full bath. The secondary beds are spacious and include walk in closets. Large master has ensuite with shower and two sinks.

Virtual Tour Link

Listing Agent: Sonia Leonard
Broker Phone: 817-310-5200
Broker: RE/MAX Trinity

North Texas Real Estate information Services

	List Price:	$400,000
	List date:	11/28/2024
	Days on Rescover:	28
	MLS Source:	NTREIS
	MLS Number:	20787233
	MLS Data Sync:	12/25/2024 10:15 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.