6620 FOREST TRAIL CIR

Blueprint2,152 SF
3
2
1978
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,152 SF
3
2
1978
N/A
Northwest Forest Village
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: RE/MAX Pro

MOTIVATED SELLER!!!! Come check out this NW Forest beauty situated on corner lot with easy access to neighborhood pool and tennis courts! This home has a unique, open floorplan and isn't your typical "cookie cutter" with its architectural angles. Vaulted ceilings in the living room with stone woodburning fireplace and built-in entertainment center for TV with bookshelves has a nice open view to the kitchen with breakfast bar, stainless steel appliances, pantry, large serving buffet and storage cabinets that line the spacious breakfast area. Split bedroom plan holds 3 bedrooms and 2 full baths. 3 sets of French doors across the back of the home all access the large sunroom that is perfect for gameroom or office, and it leads to a multi level back deck with fire pit area. There's also a sitting area that is nicely shaded for those warm summer days to sit and visit while cooking your BBQ! Call your favorite agent today for your personal tour!

Virtual Tour Link
Avatar
Listing Agent: Holly Petrie
Agent Office: 409-783-0994
Broker: RE/MAX Pro
HAR
Houston Association of Realtors
List Price: $244,900
List date: 08/02/2024
Days on Rescover: 149
MLS Source: HAR
MLS Number: 80224419
MLS Data Sync: 12/29/2024 1:11 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling