5735 FALCON LN

1,620 SF

2010

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5735 FALCON LN BEAUMONT, TX 77708

1,620 SF

2010

Park North

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Winhill Advisors - Kirby

Welcome to your ideal new home! This charming 3-bedroom, 2-bathroom residence is perfect for a new family or working professionals. The home boasts nice-sized bedrooms, offering ample space for rest and relaxation. The large, entertaining backyard is a standout feature, perfect for gatherings, barbecues, or simply enjoying the outdoors. It includes a spacious 20x10 shed, ideal for storage or a potential workshop. Additionally, the home features a brand-new outside AC unit, ensuring your comfort year-round. Don't miss the opportunity to make this wonderful house your home!

Virtual Tour Link

Listing Agent: Allen Nelson
Agent Mobile: 409-550-9820
Broker: Winhill Advisors - Kirby

Houston Association of Realtors

	List Price:	$205,000
	List date:	06/26/2024
	Days on Rescover:	184
	MLS Source:	HAR
	MLS Number:	56266378
	MLS Data Sync:	12/27/2024 12:18 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.