1811 BEASLEY WEST END RD

1,991 SF

1928

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1811 BEASLEY WEST END RD BEASLEY, TX 77417

1,991 SF

1928

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC - Houston

Nestled on just under 2 acres of picturesque land is this charming property built in 1928. This historic home exudes character and offers a glimpse into the past, while providing comfort and convenience. Boasting 3 bedrooms and 2 bathrooms, this property invites you to embrace a tranquil lifestyle. As you step onto the grounds, you'll be greeted by the beauty of mature Pecan trees, lush greenery, and the potential for creating your own oasis. Inside, the home features a timeless design that captures the essence of its era, with details such as original hardwood floors and elegant moldings. The living spaces are thoughtfully laid out providing a warm and inviting ambiance for all who enter. Whether you're drawn to the allure of historic homes or seeking a peaceful retreat from the hustle and bustle this property presents a rare opportunity to make your dreams a reality. Embrace the charm of yesteryear while creating a future full of possibilities in this enchanting home.

Virtual Tour Link

Listing Agent: Elaine Marie Cantu
Agent Mobile: 832-727-4380
Broker: Compass RE Texas, LLC - Houston

Houston Association of Realtors

	List Price:	$410,000
	List date:	12/18/2024
	Days on Rescover:	7
	MLS Source:	HAR
	MLS Number:	63107438
	MLS Data Sync:	12/25/2024 9:48 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.