6350 DOW REEF DR

4,153 SF

3.5

2020

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

6350 DOW REEF DR BEACH CITY, TX 77523

4,153 SF

3.5

2020

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Elite

Nestled along Trinity Bay, this exquisite custom home blends coastal and southern charm. Situated on a 1-acre lot in the gated community of The Oaks At Houston Point, this 2020-built estate boasts 3,655+/- SF with 5 Bedrooms & 3.5 Bathrooms. Impeccable landscaping surrounds the home, leading to a stunning interior with high-end finishes. The main level features a light-filled living area, gourmet kitchen, and Owner's Retreat with water views, a luxurious en suite bath, and massive closet. Upstairs, find 4 Bedrooms, 2 Bathrooms, and an office with coastal views. Enjoy breathtaking sunrises and sunsets on the bay while sitting in your outdoor kitchen with newly installed tongue and groove ceilings. Climate-controlled dog room with backyard access connected to garage. Beauty and elegance await at this waterfront property. Schedule a private showing today!

Virtual Tour Link

Listing Agent: Lizzie Gaines
Agent Office: 832-926-4749
Broker: Keller Williams Elite

Houston Association of Realtors

	List Price:	$1,350,000
	List date:	12/14/2024
	Days on Rescover:	23
	MLS Source:	HAR
	MLS Number:	42296440
	MLS Data Sync:	1/5/2025 9:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.