226 BEASLEY REEF DR

3,677 SF

3.5

2009

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

226 BEASLEY REEF DR BEACH CITY, TX 77523

3,677 SF

3.5

2009

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Advantage Asset Mgmt DBA JBB Enterprises

Nestled in a cul-de-sac, in the gated community of The Oaks at Houston Point, this stunning 4 bed, 3.5 bath, 3677 sqft home sits on just a little over an one acre lot. Study/ Library has double crown molding, and French doors. Light and bright, it is the perfect place to work from home! A formal dining room for those special occasion meals with family and friends! The kitchen, sure to please the chef in you life is fully equipped with a walk-in pantry, built in wine rack, stainless steel appliances, a breakfast bar for those late night snacks & meals on the run, plenty of cabinet space for storage, & an island! The main living area with its brick wood burning fireplace is ideal for those cool winter nights with your favorite beverage and a good book! 2 Primary Suite w/tray Ceilings and walk-in closets. Each Primary Ensuite has double sinks, a whirlpool tub & separate shower! 2 additional guest beds & baths! Boating, fishing, swimming in nearby Trinity‌‌‌‌‌‌‌‌‌‌‌‌‌ Bay!

Virtual Tour Link

Listing Agent: Sharon Strickland
Agent Mobile: 281-908-4193
Broker: Advantage Asset Mgmt DBA JBB Enterprises

Houston Association of Realtors

	List Price:	$540,000
	List date:	12/10/2024
	Days on Rescover:	14
	MLS Source:	HAR
	MLS Number:	8612199
	MLS Data Sync:	12/24/2024 11:24 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.