13326 BAY PLACE DR

4,367 SF

1982

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

13326 BAY PLACE DR BEACH CITY, TX 77523

4,367 SF

1982

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX ONE - Premier

You're going to love this waterfront, hurricane designed home, situated on 1.75 acres, in one of the only gated, private, subdivisions in the county. This home's construction was meticulously planned with all the extras, including its position on the lot, 12" thick solid concrete walls, geothermal AC/Heat system and new impact resistant windows. Inside you'll find large family spaces with incredible views of the bay from every room and a beautifully remodeled kitchen. The primary suite is downstairs, along with a second bedroom and bath. An additional bedroom, game room, media room and two additional full baths are upstairs. The finished third level storage area is air conditioned. There’s a newly remodeled apartment above the garage with a kitchen, living room, bedroom and bath. There are so many updates the Sellers have compiled a list attached for you to review. Call today to make this great house yours!

Virtual Tour Link

Listing Agent: Holly Jackson
Agent Mobile: 281-615-8410
Broker: RE/MAX ONE - Premier

Houston Association of Realtors

	List Price:	$1,395,000
	List date:	08/19/2024
	Days on Rescover:	128
	MLS Source:	HAR
	MLS Number:	20073166
	MLS Data Sync:	12/25/2024 12:18 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.