114 MORRISON ST

4,350 SF

4.5

1981

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

114 MORRISON ST BEACH CITY, TX 77523

4,350 SF

4.5

1981

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: JLA Realty

Welcome to your waterfront oasis! This stunning three-bedroom home boasts oversized en suite bedrooms with spacious walk-in closets, offering ultimate comfort and luxury. The primary bedroom is a retreat in itself, featuring a balcony with your waterfront view ensuring relaxation. Enjoy breathtaking water views from the beautiful windows in the downstairs living area as well, while the elevator ensures easy access to every floor. Dive into luxury with the pool, entertain in style with the outdoor kitchen, and accommodate guests effortlessly with the garage apartment and additional guest house. The fenced backyard and beautiful landscaping create a serene ambiance, perfect for outdoor enjoyment. Plus, with a full house generator and meticulous upkeep, this home is not just a dream—it’s a haven you can call your own. The guest house is currently rented. This gem awaits its next fortunate owner to indulge in bayfront living at its finest. Don’t miss out on this extraordinary home.

Virtual Tour Link

Listing Agent: Tammy Pratka
Agent Mobile: 936-402-2757
Broker: JLA Realty

Houston Association of Realtors

	List Price:	$960,000
	List date:	04/23/2024
	Days on Rescover:	246
	MLS Source:	HAR
	MLS Number:	39471031
	MLS Data Sync:	12/25/2024 11:20 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.