8214 MANDALAY BAY DR

2,919 SF

2.5

2008

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

8214 MANDALAY BAY DR BAYTOWN, TX 77523

2,919 SF

2.5

2008

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Better Homes and Gardens Real Estate Gary Greene - Lake Houston

Beautiful open floorplan, large spacious living room with vaulted ceilings, and an upgraded kitchen with custom cabinets and granite countertops. Laminate vinyl plank floor downstairs, carpet upstairs. Open upstairs with a large living space and 3 bedrooms. The upstairs and primary bathroom have been completely remodeled. Travertine tile floors and shower in primary bathroom. Fireplace with floor-to-ceiling stone. Wood stairs, and a big backyard with a large in-ground pool, hot tub attached. AC's and roof replaced within the last 2 years. The house is on a corner lot, one of the biggest in the neighborhood! Appliances and outdoor storage shed included, and just minutes away from Barbers Hill Schools.

Virtual Tour Link

Listing Agent: Landon Benavides
Agent Mobile: 832-840-1933
Broker: Better Homes and Gardens Real Estate Gary Greene - Lake Houston

Houston Association of Realtors

	List Price:	$390,000
	List date:	11/21/2024
	Days on Rescover:	32
	MLS Source:	HAR
	MLS Number:	91450554
	MLS Data Sync:	12/23/2024 6:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.