3502 KINGSWAY DR

1,599 SF

1975

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3502 KINGSWAY DR BAYTOWN, TX 77521

1,599 SF

1975

Kings Bend

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Coldwell Banker Realty - Baytown

Showings start 11-12-2024 Nice home in charming Kings Bend Subdivision with 3 bedrooms and 2 baths. New owners will enjoy office or sitting area in the primary bedroom as well as large walk in closet. The two guest rooms have shelf windows and generous closet space. The living room has has 9'10" ceilings and the dining room has 9'5". Owners took in the 9'x18' back patio and made it a lovely sitting area or play room for the kids. The roof is 5 years old, HVAC is 4 years old and they added blown in insulation at that time as well. The main plumbing line from the city to the house has been replaced and sellers have replaced the original windows with double pane windows which are about 5 years old. Never flooded.

Virtual Tour Link

Listing Agent: Lisa Clary
Agent Mobile: 281-628-3485
Broker: Coldwell Banker Realty - Baytown

Houston Association of Realtors

	List Price:	$205,000
	List date:	11/16/2024
	Days on Rescover:	55
	MLS Source:	HAR
	MLS Number:	10088337
	MLS Data Sync:	1/10/2025 5:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.