3415 NEWMAN DR

1,951 SF

2.5

1975

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3415 NEWMAN DR BAYTOWN, TX 77521

1,951 SF

2.5

1975

Cedar Bayou Park East

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Alliance Properties

This beautiful house has it all! Well maintained and beautifully appointed with a built-in pool featuring an amazing waterfall feature. The roof was replaced at the end of September, 2024. Updated flooring was newly installed in much of the common areas downstairs and plumbing was recently updated. Kitchen refrigerator conveys with the property, as does the workbench and some shelving in the garage. A Generac whole house generator, including automatic transfer switch, was recently installed. The 16' x 24' detached garage/man cave with two roll-up garage doors is prepped with a workbench for use in your many projects. Oversized back yard with many fruit trees is ready for family gatherings, games and almost anything else you can imagine. There are also 3 outdoor sheds for storage. Be sure to make your appointment today. This gem won't last long!

Virtual Tour Link

Listing Agent: Janet White
Agent Office: 281-328-8700
Broker: Alliance Properties

Houston Association of Realtors

	List Price:	$296,400
	List date:	10/10/2024
	Days on Rescover:	80
	MLS Source:	HAR
	MLS Number:	70009821
	MLS Data Sync:	12/29/2024 1:11 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.