313 LAFAYETTE ST

1,333 SF

1950

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

313 LAFAYETTE ST BAYTOWN, TX 77520

1,333 SF

1950

Danubina Court

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: JWang Properties Jenny Wang

Charming 3-Bedroom Home in Baytown, Texas! Discover this beautifully maintained 3-bedroom, 2-bathroom home in the heart of Baytown. Step inside to find a bright and open layout with durable vinyl plank flooring throughout the living and dinning area and tile in the kitchen for easy maintenance. The updated kitchen is a true highlight, boasting sleek granite countertops, modern white cabinetry, and stainless steel appliances, all included with the sale. A convenient utility room with an in-home washer and dryer is also included. The property is perfect for outdoor enjoyment, with a newly installed iron fence in front and a spacious, fully fenced backyard ready for gatherings and family activities. The home also features a detached single-car garage and an extended driveway for ample parking. This move-in-ready gem offers both comfort and style, with all the upgrades you’re looking for. Property Survey is Available. Don’t miss out on this fantastic opportunity, schedule your tour today!

Virtual Tour Link

Listing Agent: Margaret Cruz
Agent Mobile: 832-412-6717
Broker: JWang Properties Jenny Wang

Houston Association of Realtors

	List Price:	$205,000
	List date:	11/15/2024
	Days on Rescover:	42
	MLS Source:	HAR
	MLS Number:	94376292
	MLS Data Sync:	12/27/2024 4:44 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.