2103 BELVEDERE DR

1,891 SF

1960

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2103 BELVEDERE DR BAYTOWN, TX 77520

1,891 SF

1960

Eva Maud

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: HomeSmart

Welcome to this beautifully updated home, ideally situated in the Eva Maud subdivision. Upon entering, you’re welcomed by a flex room and optimal floor plan, where plentiful natural light create a warm and inviting atmosphere. The kitchen is both stylish and functional, featuring granite countertops, a classic subway tile backsplash, and brand-new appliances. The living room is spacious yet cozy, making it an ideal spot for relaxation or gatherings. The home features updated flooring throughout as well as a fresh coat of paint and updated fixtures. Finally, step outside to the large backyard, a perfect space to unwind or enjoy outdoor meals in comfort. Enjoy nearby amenities, easy highway access, and shopping convenience. Do not miss your chance to own this welcoming home.

Virtual Tour Link

Listing Agent: Bryan Estrada
Agent Office: 713-785-6666
Broker: HomeSmart

Houston Association of Realtors

	List Price:	$244,000
	List date:	10/10/2024
	Days on Rescover:	79
	MLS Source:	HAR
	MLS Number:	29145359
	MLS Data Sync:	12/28/2024 12:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.