106 SCOTT ST

Blueprint1,032 SF
3
1
1952
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: RE/MAX ONE - Premier

This beautifully recently remodeled (2022) 3-bedroom, 1-bathroom home seamlessly blends modern design with cozy charm. The semi-open concept layout provides a perfect balance of spaciousness and defined living areas, making it ideal for both entertaining and everyday living. The living room flows effortlessly into a bright and airy dining area, which connects to a fully updated kitchen boasting sleek countertops and stainless steel appliances. The bedrooms in this home are bright and inviting, each featuring large windows that fill the spaces with an abundance of natural light. The bathroom has been tastefully upgraded with contemporary fixtures, a stylish vanity, and a tiled shower. With plenty of room for outdoor furniture, play areas, or even a future patio or deck, this backyard is the perfect setting for creating lasting memories. Located in a friendly neighborhood with convenient access to schools, parks, and shopping, this home offers modern living with timeless appeal.

Virtual Tour Link
Avatar
Listing Agent: Leticia Balderrama
Agent Mobile: 832-495-7346
Broker: RE/MAX ONE - Premier
HAR
Houston Association of Realtors
List Price: $175,000
List date: 12/15/2024
Days on Rescover: 9
MLS Source: HAR
MLS Number: 69985249
MLS Data Sync: 12/24/2024 11:04 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling