696 WARSAW ST

1,584 SF

1984

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

696 WARSAW ST BAYOU VISTA, TX 77563

1,584 SF

1984

Bayou Vista

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Horizons

Are you looking for a waterfront home on a larger lot? This remodeled home is your answer! The home faces East w/shady afternoons on the waterside. The home has been totally updated including flooring, custom paint, island kitchen w/SS appliances & Corian countertops. Roof-2017, upstairs HVAC-2020, downstairs HVAC-2024. There are 2 bedrooms & 1 bathroom upstairs; a flex room (could be 3rd bedroom) & bathroom downstairs. The interior spiral stairs takes you downstairs to the flex room area. The boathouse w/upper party deck & dock allows you to fish, crab, kayak, swim or jump in your boat all from your front yard. The home sits very close to end of the canal & provides a quick exit from BV to Galveston Bay or head to Galveston for dinner. The downstairs exterior has a bar area & plenty of room for a pool. This home did not have water in the home during Hurricane Beryl. Bayou Vista is a golf cart friendly community with many social activities & a quick drive to Galveston Beach

Virtual Tour Link

Listing Agent: Barbara Miller
Agent Mobile: 713-447-2570
Broker: Keller Williams Horizons

Houston Association of Realtors

	List Price:	$399,000
	List date:	09/20/2024
	Days on Rescover:	94
	MLS Source:	HAR
	MLS Number:	14177057
	MLS Data Sync:	12/22/2024 8:54 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.