66 TARPON ST

1,191 SF

1966

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

66 TARPON ST BAYOU VISTA, TX 77563

1,191 SF

1966

Bayou Vista

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Lee DeForke Jr.

Coastal cottage ready for move in. This waterfront/canal home in Bayou Vista is completely ready for you to move in and enjoy living on the water. Upstairs has 2 primary bedrooms, 1 full bath with tub/shower combo and a stacked laundry area. The large living room is open to the breakfast and kitchen. Lots of windows ( newer) with water views. The kitchen has gas stove, microwave, dishwasher and lots of cabinets and granite countertops. Wonderful lighting in all rooms. Downstairs includes an additional 400sq ft with full kitchen, full bath with shower and open concept living dining combo. There is an additional bedroom or could be a office or craft room. Drive in garage with opener. Newer bulkhead and full boathouse with lift. Come see this cute waterfront cottage today.

Virtual Tour Link

Listing Agent: Lee DeForke Jr.
Agent Office: 409-739-1299
Broker: Lee DeForke Jr.

Houston Association of Realtors

	List Price:	$418,000
	List date:	10/15/2024
	Days on Rescover:	69
	MLS Source:	HAR
	MLS Number:	42912915
	MLS Data Sync:	12/23/2024 12:07 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.