182 BARRACUDA ST

Blueprint960 SF
2
1.5
1984
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

182 BARRACUDA ST BAYOU VISTA, TX 77563

Blueprint960 SF
2
1.5
1984
N/A
Bayou Vista
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: eXp Realty, LLC

FIXER UPPER SPECIAL Looking for a project with BIG potential? This 2 bedroom, 1 ½ bath home is perfect for anyone dreaming of creating a custom space in a great location. This home in the Bayou Vista neighborhood offers high ceilings, natural light, spacious bedrooms, a full-length covered deck, and canal frontage with an extra-large patio space under the home. Home needs TLC but has great bones and endless possibilities. Whether you're flipping, renting, or restoring it to its original glory, this is an opportunity you don’t want to miss. SHOW THIS HOME SOME LOVE and you have a perfect place to live your dream. Bring your vision and make it shine! SELLING AS-IS. SELLER WILL NOT MAKE ANY REPAIRS.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Martye Hill
Agent Office: 888-519-7431
Broker: eXp Realty, LLC
HAR
Houston Association of Realtors
List Price: $245,000
List date: 12/09/2024
Days on Rescover: 14
MLS Source: HAR
MLS Number: 20274234
MLS Data Sync: 12/23/2024 1:14 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling