5305 STATE HIGHWAY 60 S

4,224 SF

2.5

1950

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5305 STATE HIGHWAY 60 S BAY CITY, TX 77414

4,224 SF

2.5

1950

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Ward Real Estate, Inc

Stunning residence nestled on 2.13 ACRES on the out-skirts of Bay City! This expansive property has been beautifully renovated from top to bottom so you can enjoy your time at home. Impressive from the moment you arrive! Interior features include double crown molding in the dining room, tall ceilings & plantation shutters in the dining & formal living room where the brick gas fireplace is a highlight. The unique pecky cypress details take the spotlight in the kitchen which is in the heart of the home. A breakfast bar overlooks the 2nd living area which leads to the Primary Suite. Upstairs has 3 bedrooms & a full bathroom. There is a 5th BEDROOM downstairs. Be ready to entertain a crowd in this game room w/half bath & bar which has easy access to the fenced backyard & heated POOL. Upgrades include NEW roof, NEW windows, tankless water heater, PEX piping, updated electrical, & NEW 12x'20' storage shed. There's also a matching playhouse! Come make this one yours & start making memories!

Virtual Tour Link

Listing Agent: Julia Barrett
Agent Mobile: 979-240-9061
Broker: Ward Real Estate, Inc

Houston Association of Realtors

	List Price:	$599,900
	List date:	09/28/2024
	Days on Rescover:	90
	MLS Source:	HAR
	MLS Number:	77300082
	MLS Data Sync:	12/27/2024 3:55 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.