1036 HAT CREEK RD

Blueprint6,643 SF
5
5.2
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty-FM

2024 Custom-built Lewis & Earley masterpiece w 4 car garage nestled in Hat Creek Estates! This luxurious Argyle ISD home showcases a sleek, contemporary design, expansive windows and premium finishes throughout. Ideal for both entertaining and everyday living, the living areas are seamlessly blended in one wing of the home w abundant natural light to create a bright, inviting atmosphere. The modern, glass enclosed executive office is a show stopper. Equipped w soft-close cabinets & drawers, elegant quartz & marble counters, designer lighting, and top-of-the-line Wolf-Sub Zero-Bosch appliances, the sophisticated kitchen is ideal for luxurious tastes. A secondary catering kitchen-laundry room, complete w ice maker, refrigerator & dishwasher adds convenience & functionality. The living area flows effortlessly to an outdoor climate controlled living space boasting automatic screens & surround sound. Set on a 2.53 acre cul de sac lot, this exceptional home is the pinnacle of modern living.

Virtual Tour Link
Avatar
Listing Agent: Stephanie Seay
Broker Phone: (972) 874-1905
Broker: Keller Williams Realty-FM
NTREIS
North Texas Real Estate information Services
List Price: $3,250,000
List date: 08/14/2024
Days on Rescover: 131
MLS Source: NTREIS
MLS Number: 20694938
MLS Data Sync: 12/23/2024 8:39 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling