6249 NW COUNTY ROAD 1147

Blueprint4,000 SF
4
4
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Rendon Realty, LLC

Looking for quiet country living to close to DFW? Your search is over! Bring your horses too! Beautiful barndominium under construction with nearly 9 acres in Barry TX. Only an hour from Dallas. 15 minutes to Corsicana. 4000 sq ft. 4 bedrooms, 4 full baths, large vaulted ceilings, upstairs game room. Perfect time to purchase and finish to add the finishing touches and make the home your own!!! Large horse barn under construction so bring your animals. Huge covered detached patio for entertaining or even party rental for an additional income stream. Seller is willing to give buyer the building plans at the time of purchase. Outside city limits, no known restrictions. All information contained herein is deemed reliable buy not guaranteed. Buyer and Buyer's Agent to verify all measurements, square footage, taxes, schools, and AMP; all information including restrictions, etc. Neither Seller nor Listing Agent makes any representation as to accuracy.

Virtual Tour Link
Avatar
Listing Agent: Marta Hinojosa
Broker Phone: 817-592-3008
Broker: Rendon Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $600,000
List date: 11/11/2024
Days on Rescover: 45
MLS Source: NTREIS
MLS Number: 20763728
MLS Data Sync: 12/25/2024 10:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling