10732 W STATE HIGHWAY 31

875 SF

2015

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

10732 W STATE HIGHWAY 31 BARRY, TX 75102

875 SF

2015

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Lonestar DFW

From Highway 31 there is 2 entrances right off of the Highway into the property. Pulling into the driveway you will notice the 1 bedroom 1 bathroom home that is tenant occupied. The tenant for the property has been there for 16 years allowing an opportunity for rental income as well. The property is cross fenced throughout with 13 -14 tanks. There are 2 barns, a lean to shed, water & electric access in a separate pasture allowing an opportunity for the buyer to build their dream home. The sellers currently have one field they use for their wheat crops. At the back of the property there is a 1 bedroom Hunting Cabin with 2 outhouses. Livestock is seen quite often on the property and the tanks have tons of fish in them. Whether you are looking for a weekend getaway, a spot to build your dream home, a hunting lease, a place for the livestock to go... Whatever it is that you might want to accomplish there is tons of opportunities that await in this beautiful country land right off of hwy 31

Virtual Tour Link

Listing Agent: Michelle Smith
Broker Phone: 817-795-2500
Broker: Keller Williams Lonestar DFW

North Texas Real Estate information Services

	List Price:	$2,900,000
	List date:	07/16/2024
	Days on Rescover:	160
	MLS Source:	NTREIS
	MLS Number:	20670264
	MLS Data Sync:	12/23/2024 10:09 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.