302 BEAULAH AVE

2,128 SF

2.5

1994

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

302 BEAULAH AVE BARDWELL, TX 75101

2,128 SF

2.5

1994

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: CENTURY 21 Judge Fite Co.

The stunning home is located in a peaceful town in the countryside just a short drive away from a popular lake know for great fishing, this property offers the perfect retreat a stunning living room, chef kitchen in which any cook could work her magic in the kitchen. Spacious area where everyone can visit and enjoy the company of family and friends, soon after you will be able to retreat the closed in patio for coffee and desert. The tranquil setting provides the perfect backdrop for country scenery as you look out toward the cornfield when a flashback of your childhood is recreated

Virtual Tour Link

Listing Agent: Fran Fira
Broker Phone: 972-875-5867
Broker: CENTURY 21 Judge Fite Co.

North Texas Real Estate information Services

	List Price:	$275,000
	List date:	06/29/2024
	Days on Rescover:	177
	MLS Source:	NTREIS
	MLS Number:	20665072
	MLS Data Sync:	12/22/2024 8:24 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.