103 ITALY AVE

1,278 SF

2006

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

103 ITALY AVE BARDWELL, TX 75101

1,278 SF

2006

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Savvy Way Realty Inc.

This completely renovated single family home sits on nearly a half-acre lot on a dead-end street just minutes away from beautiful Bardwell lake! This 3-bedroom 2 bathroom has all the bells and whistles, from a New 30-year roof, new HVAC system, new hot water heater and granite throughout the home. New Pergo Laminate flooring will be found throughout this gorgeous home, the owner took no shortcuts offering exclusive lighting and ceiling fans that are a complete upgrade to a new subdivision build. The Kitchen is presented with White cabinetry and Stainless appliances with a customized stone backsplash. Adjacent to the kitchen you will find a huge living room for all your family needs. The backyard has a large storage shed for all your storage needs. This home wont last long so schedule your showing TODAY!!

Virtual Tour Link

Listing Agent: Will Puente
Broker Phone: 888-909-9914
Broker: Savvy Way Realty Inc.

North Texas Real Estate information Services

	List Price:	$234,900
	List date:	10/11/2024
	Days on Rescover:	73
	MLS Source:	NTREIS
	MLS Number:	20752260
	MLS Data Sync:	12/23/2024 4:20 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.