2500 PIONEER BLUFFS RD

Blueprint2,416 SF
4
2.5
2014
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty LLC

WELCOME TO YOUR NEW HOME!!!! Beautiful, Spacious Open Floor Plan. Half bath is just left of the foyer, making it convenient for guests. The living room has all the space you need for game nights while the dining room provides extra space for more family time. The huge island makes the eat-in-kitchen ideal for breakfast and evening entertaining. All 4 bedrooms are upstairs keeping your personal space private. As you peruse the primary suite you fall in love with the possibilities as it features two large walk-in closets, a large linen closet and plenty of space for a sensual sitting area on those cozy nights. 3 secondary bedrooms are just down the hallway along with the secondary bathroom with shower tub combo. The incredible backyard can be your oasis once you put your personal touch on it. Super easy access to I-20, I-635, I-30 and Hwy 80, Valley Creek Park Lake and walking trails. Don't miss the opportunity to make this house your home.

Virtual Tour Link
Avatar
Listing Agent: Lynetta Noel
Broker Phone: 888-455-6040
Broker: Fathom Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $370,000
List date: 09/05/2024
Days on Rescover: 110
MLS Source: NTREIS
MLS Number: 20721966
MLS Data Sync: 12/24/2024 12:19 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling