122 RED CEDAR CT

Blueprint2,333 SF
4
3
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Visions Realty & Investments

NEW NEVER LIVED IN! READY NOW! Captivating two-story retreat offering 4 bedrooms, 3 baths, and an inviting open-concept living area bathed in natural light. This charming home features an all-brick exterior, a huge covered front porch, and a stylish 8' front door set on a greenbelt lot with park views! Along with a full house of blinds and gutters. Downstairs hosts 3 bedrooms, including a luxurious Primary Suite and a Study with Glass French Doors. The heart of the home lies in the Kitchen showcasing elegant Quartz countertops, Gas cooktop, and spacious Island open to the Dining area. Upstairs bonus loft area has an additional bedroom, full bath, and a Game Room to offer endless entertainment possibilities. Relax on the covered patio and enjoy the privately fenced, lush backyard. Residents can enjoy community amenities like playground, pool house and pool. The Dogwood III floor plan offers an unparalleled combination of style and versatility. Stop by Bloomfield at Arcadia Trails to learn more about this home!

Virtual Tour Link
Avatar
Listing Agent: Marsha Ashlock
Broker Phone: 817-288-5510
Broker: Visions Realty & Investments
NTREIS
North Texas Real Estate information Services
List Price: $419,990
List date: 11/26/2024
Days on Rescover: 30
MLS Source: NTREIS
MLS Number: 20786335
MLS Data Sync: 12/26/2024 2:49 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling