121 RED CEDAR CT

Blueprint2,333 SF
4
3
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Visions Realty & Investments

NEW NEVER LIVED IN! READY March 2025! Introducing Bloomfield's Dogwood III, a captivating two-story retreat with a stunning brick and stone elevation and an 8' 5-Lite front door that welcomes you into an open-concept living area filled with natural light. The Kitchen dazzles with upgraded Quartz countertops, custom cabinetry, stainless steel appliances, and wood laminate floors, all beautifully complemented by soaring vaulted ceilings that continue into the dining area. The extra-wide lot features a private backyard backing to a brick wall, offering both serenity and space, while the huge front and rear porches extend the living areas outdoors. The Primary Suite, along with two additional bedrooms, is thoughtfully located on the first floor, with charming window seats enhancing the cozy ambiance. Upstairs, the loft Game Room, complete with an extra bedroom and full bath, creates a versatile space for entertainment or relaxation. Additional features include a tankless water heater and access to a community amenity center with a pool, playground, and walking trails, making this home the perfect blend of comfort, elegance, and convenience. Visit Arcadia Trails today!

Virtual Tour Link
Avatar
Listing Agent: Marsha Ashlock
Broker Phone: 817-288-5510
Broker: Visions Realty & Investments
NTREIS
North Texas Real Estate information Services
List Price: $439,990
List date: 12/19/2024
Days on Rescover: 7
MLS Source: NTREIS
MLS Number: 20800731
MLS Data Sync: 12/26/2024 2:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling