117 RED CEDAR CT

Blueprint2,462 SF
4
3
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Visions Realty & Investments

NEW NEVER LIVED IN! Ready December 2024! Bloomfield's Cypress II is a luxurious 1.5-story home with 4 bedrooms, 3 baths, and elegant craftsmanship, perfect for Christmas move-in. Set on an oversized 60x110 homesite, this home boasts a beautiful brick and stone facade and an 8' custom Republic Grill Rain Glass front door, welcoming you inside to a thoughtfully designed interior. The Family Room flows effortlessly into the Deluxe Kitchen, enhanced by a large Quartz island, abundant cabinetry, gas cooking, and a vented-out microwave for added convenience. L3 wood laminate flooring adds warmth throughout the main areas, while the bay window in the Breakfast Nook offers extra natural light. Upstairs Game Room, along with a private bedroom and full bath, provides flexibility for guests or family. The tankless water heater and outdoor living spaces, including the covered porch and patio, enhance both comfort and efficiency. Enjoy a $600 per year HOA, with access to an amenity center featuring a pool, playground, and walking trails. Visit Arcadia Trails to learn more!

Virtual Tour Link
Avatar
Listing Agent: Marsha Ashlock
Broker Phone: 817-288-5510
Broker: Visions Realty & Investments
NTREIS
North Texas Real Estate information Services
List Price: $439,990
List date: 10/14/2024
Days on Rescover: 73
MLS Source: NTREIS
MLS Number: 20754230
MLS Data Sync: 12/26/2024 1:53 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling