116 RED CEDAR CT

Blueprint1,843 SF
3
2
2023
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Monument Realty

This beautiful, move-in ready home comes with GE side-by-side French door SS fridge, matching full sized washer, dryer, solar window shades with custom blinds, plus NO carpet! You'll fall in love with this 3 bedroom, 2 bath single story home built in 2023. The open-concept living space welcomes you with fantastic natural light as you enter the living room. Perfectly placed in the desirable community of Arcadia Trails with loads of amenities like a community pool, clubhouse, walking, jogging paths, and playground. This lovely home is light and bright with walls of windows throughout. You'll love the high ceilings, wood like tile flooring in the living areas, granite kitchen counters, gas cooktop, stainless steel appliances, large walk-in pantry, and an oversized island great for entertaining friends and family. Stay in the shade with the outdoor covered living space while you enjoy your beautiful morning views of the greenbelt sipping hot cocoa on your porch. No MUD or PID!! A must see!

Virtual Tour Link
Avatar
Listing Agent: Sylvia Palmer
Broker Phone: 214-705-7827
Broker: Monument Realty
NTREIS
North Texas Real Estate information Services
List Price: $424,999
List date: 11/25/2024
Days on Rescover: 30
MLS Source: NTREIS
MLS Number: 20776044
MLS Data Sync: 12/25/2024 1:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling