115 EMPEROR OAK CT

Blueprint2,043 SF
4
2
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Visions Realty & Investments

NEW NEVER LIVED IN! Ready March 2025! The Cypress, our most popular single-story home, is designed to impress with 4 spacious bedrooms and 2 bathrooms. This open layout effortlessly connects the Study, with its elegant glass French doors, to the Kitchen and Family room, all featuring beautiful laminate wood floors and stunning Playa White quartz countertops throughout. The Primary Suite offers a generous walk-in closet for abundant storage and an ensuite bath with a soaking tub, separate shower, and dual vanities. 3 additional bedrooms share a thoughtfully designed bath. Enhanced features throughout include raised white panel cabinets, a contemporary silver hardware package, and a custom 8-foot front door that makes a lasting impression. The Kitchen is well-appointed with Charleston White cabinets, a spacious island, and a tankless water heater for added efficiency. The home’s exterior combines brick and stone, set on an oversized lot with a bricked front porch. The fully landscaped yard features trees, stone edging, and a sprinkler system for easy upkeep. A covered patio completes the outdoor space, making it the perfect spot to relax and enjoy the charm of this beautiful home. Visit Arcadia Trails to learn more!

Virtual Tour Link
Avatar
Listing Agent: Marsha Ashlock
Broker Phone: 817-288-5510
Broker: Visions Realty & Investments
NTREIS
North Texas Real Estate information Services
List Price: $415,990
List date: 11/07/2024
Days on Rescover: 49
MLS Source: NTREIS
MLS Number: 20772960
MLS Data Sync: 12/26/2024 3:04 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling