10015 COUNTY ROAD 477

Blueprint0 SF
0
0
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Trinity Ranch Land Cross Plains

133.31 Acres located in Callahan County, just a few miles North of Highway 36 near Rowden. Electricity is on the property & ran underground to where the owners camper sits. There is a new water well house & water well that is also piped to camper -ready for you to build your new home! You will love this place in the spring & summer with scattered Oaks & green grass(see Spring pictures), it is really a show place. A great combination place for livestock, equestrian use & a little hunting. Front & back pastures have Coastal that needs some TLC, but could come back strong in this sandy to sandy loam soil. Great soil for an arena, coastal, horses, cattle & even a garden! There is a tank on the property providing surface water. A set of working pens on the North fence line with a metal container for storing feed in. Fences are in good condition on North, East & West side with some cross fencing as well & a new South fence. This is a good clean place, good fences & nice surrounding ranches. Come escape to quiet country living where the stars shine bright at night, beautiful sunsets, & listen to the sounds of peaceful country living. There are no pipelines, transmission lines or RR tracts near by, so very quiet with end of road privacy. Seller is a licensed TX Realtor.

Virtual Tour Link
Avatar
Listing Agent: Karen Lenz
Broker Phone: 254-725-4181
Broker: Trinity Ranch Land Cross Plains
NTREIS
North Texas Real Estate information Services
List Price: $649,000
List date: 12/02/2024
Days on Rescover: 23
MLS Source: NTREIS
MLS Number: 20790333
MLS Data Sync: 12/24/2024 11:33 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling