301 SHORELINE DR

Blueprint1,725 SF
3
2
1986
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,725 SF
3
2
1986
N/A
Castle Hills Northwest
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Opendoor Brokerage, LLC

Welcome to a home that beautifully balances comfort and style. The living room features a cozy fireplace, perfect for relaxing evenings. The neutral color paint scheme throughout the house is both inviting and modern. The kitchen, equipped with all stainless steel appliances, is ready to facilitate your culinary adventures. The primary bathroom boasts double sinks, making morning routines seamless. A storage shed in the backyard provides ample space for your tools and equipment. The fenced in backyard ensures privacy, and the patio is perfect for outdoor entertaining. Inside, fresh interior paint gives the house a clean, new feel. This home is sure to impress with its thoughtful layout and attractive features. This home has been virtually staged to illustrate its potential.

Virtual Tour Link
Avatar
Listing Agent: Anyiesa Johnson
Broker Phone: 480-462-5392
Broker: Opendoor Brokerage, LLC
NTREIS
North Texas Real Estate information Services
List Price: $286,000
List date: 12/05/2024
Days on Rescover: 17
MLS Source: NTREIS
MLS Number: 20791022
MLS Data Sync: 12/22/2024 3:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling