300 SHORELINE DR

Blueprint2,112 SF
3
2
1956
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,112 SF
3
2
1956
N/A
Castle Hills Northwest
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Heritage West

Eagle Mt. Lake living is the best. Only 20 min to downtown FW, you come home to the peace of the wildlife and lake living at the end of the day. Owner, a very high-end trim carpenter and cabinet man, left no stone unturned in this home when he took it back to the studs. Wood floors, VERY custom kitchen, bath and closet features. Wake up to your lake front view from the master suite and go fish in your pj's. Second living area has double sided fireplace which connects to the primary bath. This place is a must see and one of a kind. Great dock with boat lift, big trees, very entertaining friendly with large open dining, bar seating areas granite and so many extras. Outside area has a large patio that is shaded by the towering trees and has a 2-story cottage styled storage building for your lake and fishing toys. This neighborhood also has a private lot for launching a boat, parties, fishing just down the street if it is needed.

Virtual Tour Link
Avatar
Listing Agent: Shawna Scrimshire
Broker Phone: 817-441-4000
Broker: Keller Williams Heritage West
NTREIS
North Texas Real Estate information Services
List Price: $975,000
List date: 10/14/2024
Days on Rescover: 70
MLS Source: NTREIS
MLS Number: 20753532
MLS Data Sync: 12/23/2024 2:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling