1433 FLYING JIB DR

Blueprint2,443 SF
3
2
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,443 SF
3
2
2005
N/A
Oak Harbor Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: eXp Realty, LLC

***RARE FIND*** - DON'T MISS OUT - SCHEDULE A SHOWING! Discover your dream home nestled within in a peaceful, friendly neighborhood with easy access to amenities, schools, parks, grocers, hospitals. This home not only combines small-town charm with modern conveniences but boasts of PRIVATE Lake Front Swimming Beaches, Fishing, Boat Dock and Playground while surrounded by an abundance of Wildlife. Within you are greeted by a grand entrance, french doors to an office, open concept den, kitchen and family room. Soaring ceilings, floor to ceiling stone gas FP. Kitchen is a chef's delight with furniture quality cabinetry, island with bar seating, sleek appliances and a walk-in pantry. The spacious open floor plan is bathed in natural light, perfect for relaxation and entertaining. The master suite offers a luxurious retreat with a walk-in closet and en-suite bathroom with dual sinks and a soaking tub. Two additional bedrooms provide comfortable space for family or guests. EASY Upkeep.

Virtual Tour Link
Avatar
Listing Agent: Valerie Noia
Broker Phone: 888-519-7431
Broker: eXp Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $425,000
List date: 08/30/2024
Days on Rescover: 115
MLS Source: NTREIS
MLS Number: 20714355
MLS Data Sync: 12/23/2024 10:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling