2935 HAPPY SWANER LN

3,649 SF

3.5

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2935 HAPPY SWANER LN AXTELL, TX 76624

3,649 SF

3.5

2005

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Kelly, Realtors

Welcome to your dream home! This beautiful 4 bedroom,3.5 bath residence provides the perfect blend of comfort and functionality. Spread over two stories, this home boasts spacious living areas, modern amenities and stunning views all set on a sprawling 10-acre lot. Key features: Bedrooms: 4 generously sized bedrooms include a luxurious modern suite with en-suite bathroom and walk-in cedar closet. Bathrooms: 3.5 well-appointed bathrooms with modern fixtures and finishes. Living space: open concept living area with cozy fireplace, tons of built-in cabinetry, perfect for family gatherings and entertaining. Also another living space upstairs with 1200 square feet. Kitchen: a chef's dream kitchen featuring newer appliances, ample cabinets and a large island for meal prep. Dining area: formal dining room for hosting dinner parties and holiday meals

Virtual Tour Link

Listing Agent: Debra St Clair
Broker Phone: 254-741-1500
Broker: Kelly, Realtors

North Texas Real Estate information Services

	List Price:	$599,000
	List date:	07/09/2024
	Days on Rescover:	167
	MLS Source:	NTREIS
	MLS Number:	20673517
	MLS Data Sync:	12/22/2024 7:54 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.