180 FM 911 N

Blueprint2,016 SF
3
2.5
1988
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

180 FM 911 N AVERY, TX 75554

Blueprint2,016 SF
3
2.5
1988
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Town Lake Country Realty, LLC

Sitting on 8.39 ac. full of towering pines & huge oak trees, surrounded by beds of Iris flowers, this property is just adorable! This is a great place to listen to the birds, watch the squirrels or just enjoy nature all within 2 minutes of town! While the original part of the home was construced in 1921, the home was more than doubled in size in 1988 and has recently been completely remodeled with NEW WATER PROOF VINYL FLOORING, NEW ROOF, NEW PAINT, NEW APPLICANCES, granite counter tops with lots of cabinet space. The home has the country charm you are looking for with 3 BR, 2.5 baths, formal living room that would make a great home office, large living room with cathedral ceilings and a fireplace with wood burning insert. There is a large open den gives is great for family gatherings. The home has an attached 2 car carport. 16'x 20' enclosed workshop with electricty and AC unit. 2 more nice storage buildings, very nice chicken coop and a solar kiln on the property.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Brody Baird
Broker Phone: 903-577-0400
Broker: Town Lake Country Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $264,000
List date: 11/22/2024
Days on Rescover: 31
MLS Source: NTREIS
MLS Number: 20786294
MLS Data Sync: 12/23/2024 5:28 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling