8701 DAWNRIDGE CIR

Blueprint1,988 SF
4
3.5
1969
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,988 SF
4
3.5
1969
N/A
Allandale Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Wave Realty Group

PROFESSIONAL PHOTOS COMING SOON! This fully permitted, 4 bedroom 3 1/2 bathroom with a 2 car garage was taken down-to-the-studs . This renovation features new electrical, new insulation, drywall, new plumbing and a brand-new HVAC system- located in the attic for quiet cooling and heating. Step inside and admire the vaulted ceilings that add an airy, modern touch to the space and a nice fireplace and dry bar to keep your beverages cool. You might as well call this a new build—everything has been updated! From the new roof to the landscaping, this home offers the closest experience to buying new construction without the price tag. Don’t miss out on this rare find! *Total square footage includes some taken from the garage workshop.

Virtual Tour Link
Avatar
Listing Agent: Tyler Wilson
Broker Phone: (512) 956-0929
Broker: Wave Realty Group
ABOR
Austin Board of REALTORS®
List Price: $874,000
List date: 11/01/2024
Days on Rescover: 70
MLS Source: ABOR
MLS Number: 6033312
MLS Data Sync: 1/10/2025 11:50 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling