3004 MCELROY DR

Blueprint1,868 SF
4
2
1966
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty

Spacious, well-maintained ONE STORY home in the heart of coveted Allandale. Wonderfully landscaped corner lot - OVER 10,000 SQFT - with towering mature oak trees, stunning curb appeal, sprinkler system, covered breezy front porch, & fenced back yard featuring a patio off the living/dining area. The open living room features cathedral ceilings, beautiful ceiling beam accents, hardwood floors installed in 2010, & a brick wood-burning fireplace. All FOUR bedrooms on one story - charm abounds throughout! Updated appliances in the kitchen include a gas stove & oven installed in 2018, garbage disposal & water heater in 2021. Entire interior of the home has been freshly painted, all plumbing pipes cleaned out to the street & new roof installed 2024 - ready for move-in! Enjoy all Central Austin has to offer by taking advantage of this incredible value-add opportunity! Walk or bike to Northwest Park (Olympic-sized pool, tennis & basketball courts, picnic areas). Minutes to local restaurants & entertainment. Quiet neighborhood yet with convenient access to major highways (Mopac, 183 & 290)

Virtual Tour Link
Avatar
Listing Agent: Schuyler Williamson
Broker Phone: (512) 448-4111
Broker: Keller Williams Realty
ABOR
Austin Board of REALTORS®
List Price: $750,000
List date: 09/27/2024
Days on Rescover: 89
MLS Source: ABOR
MLS Number: 2016158
MLS Data Sync: 12/24/2024 8:29 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling