1005 ELLINGSON LN

Blueprint1,000 SF
3
2
1937
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Moreland Properties

Classic Hyde Park area 1937 home! Darling vintage home w/ wood floors, shiplap walls, built-ins, screen porch **not an A/B development so all the land is yours for any future desires or changes** RARE (for this size home): 2 full baths, Primary w/ en suite bath and walk in closet! Screen porch accessed from primary or living. Cool steel planter in the front yard - perfect for veggie or decorative garden. The already awesome HEB is getting a large upgrade. Shady quiet street near the hospitals, UT, Hancock Golf Course. Hyde Park is a lovely area with a "village" center - 43rd and Duval - offering delicious local restaurants/grocery/bakery that are only a 15 minute walk down the prestigious Park Blvd (the street with all the charming historic homes) - new roof 2023, exterior/interior paint June 2024. Photos Virtually staged, included are vacant photos as well.

Virtual Tour Link
Avatar
Listing Agent: Catherine Prather
Broker Phone: (512) 480-0848
Broker: Moreland Properties
ABOR
Austin Board of REALTORS®
List Price: $499,000
List date: 07/11/2024
Days on Rescover: 181
MLS Source: ABOR
MLS Number: 8367193
MLS Data Sync: 1/8/2025 12:25 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling