5102 PRYOR LN

3,112 SF

2.5

2004

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5102 PRYOR LN AUSTIN, TX 78734

3,112 SF

2.5

2004

Travis Landing

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Twelve Rivers Realty

Welcome home to 5102 Pryor, your private oasis from the city- just minutes away from Lake Travis! This beautiful custom home is situated on a large, oversized lot, has no one living behind, has all the bells and whistles, and plenty of room to spread out or entertain! Stunning features include 10ft ceilings, tons of natural light, large primary bedroom with enormous bathroom and walk in closet. Open kitchen, dining, and living floor pan with a nice sized pantry and laundry room. Spacious media room with study nook or dry bar. Additional living area, currently being used as a game room with wet bar and half bath. Custom composite decking behind with outdoor kitchen and hot-tub! Newly installed turf grass for low maintenance yard. Storage or work shed and detached two-story 3 car garage with high bay center stall allowing a car lift, RV or Boat. Above the garage is an additional bedroom/office room, work shop, and a balcony overlooking the property. Xeriscaped landscaping in front with popular black star rock and native plants and cactus. Brand new roof just installed!!! Low tax rate and NO flood zone. Home has an alarm so please be aware and reach out before showing.

Virtual Tour Link

Listing Agent: Paul Smith
Broker Phone: (512) 588-1453
Broker: Twelve Rivers Realty

Austin Board of REALTORS®

	List Price:	$750,000
	List date:	09/09/2024
	Days on Rescover:	123
	MLS Source:	ABOR
	MLS Number:	8825886
	MLS Data Sync:	1/10/2025 12:55 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.