7603 NAPIER TRL

Blueprint3,254 SF
5
3.5
1989
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: FULL CIRCLE RE

Welcome to this inviting 5-bedroom, 3.5-bathroom home situated on a prime corner lot in the highly sought-after Rattan Creek neighborhood. Designed for both functionality and comfort, this home features two spacious living areas and two dining spaces, perfect for gatherings and everyday family living. A guest bedroom on the main floor offers ideal accommodations for visitors, while the upstairs flex space provides versatile options as a home office, playroom, or media room. The primary suite upstairs is a relaxing retreat, complete with an oversized bathroom, offering ample storage and privacy. The backyard oasis, shaded by mature trees, provides a serene space for relaxation or entertaining. About Rattan Creek Neighborhood: Located within the renowned Round Rock ISD, Rattan Creek is a community known for its family-friendly atmosphere, beautiful parks, and walking trails. Enjoy easy access to Rattan Creek Park, with amenities including a pool, sports courts, and picnic areas—a perfect extension to your lifestyle. Prime Austin Location: Positioned conveniently close to major employers like Apple, Dell, and Oracle, this home offers a shorter commute to Austin’s growing tech corridor. Just minutes away, The Domain and the Arboretum offer a wealth of dining, shopping, and entertainment options. The combination of easy access to major roadways and proximity to vibrant city life makes this home ideal for those seeking both convenience and community. This Rattan Creek gem offers the perfect blend of space, amenities, and location. Don’t miss your opportunity to experience it firsthand—schedule your tour today!

Virtual Tour Link
Avatar
Listing Agent: Hannah Mara
Broker Phone: (913) 284-9662
Broker: FULL CIRCLE RE
ABOR
Austin Board of REALTORS®
List Price: $549,000
List date: 10/30/2024
Days on Rescover: 21
MLS Source: ABOR
MLS Number: 5324090
MLS Data Sync: 11/19/2024 11:29 PM CST

Owl School Information

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling