3202 LAFAYETTE AVE

812 SF

1939

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3202 LAFAYETTE AVE AUSTIN, TX 78722

812 SF

1939

Lafayette Heights

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: All City Real Estate Ltd. Co

LOCATION LOCATION LOCATION super close-in neighborhood. Highly walkable with great restaurants and cafes at the edge of the neighborhood. Take to the studs or build to your unique style. Home is sold AS-IS. Existing structure was Built in 1939, this 2/1 has a separate studio/office entrance & a MAJESTIC Heritage Elm tree in front. Quiet tree lined streets with quaint classic homes take you back to an Austin of long ago. Just a few blocks to UT and minutes to Downtown Austin, this bungalow has beautiful interior features common of this build year to include original shiplap ceilings and walls with classic oak flooring. 1.8% tax rate. Zoned SF-3-NP. Owner financing possible.

Virtual Tour Link

Listing Agent: Jennifer Gongaware
Broker Phone: (866) 277-6005
Broker: All City Real Estate Ltd. Co

Austin Board of REALTORS®

	List Price:	$649,900
	List date:	11/01/2024
	Days on Rescover:	68
	MLS Source:	ABOR
	MLS Number:	2332942
	MLS Data Sync:	1/8/2025 12:26 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.