1801 ELMIRA RD

Blueprint1,129 SF
3
1
1957
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Bramlett Residential

Here is your opportunity to own your very own cottage in hip and sought after 78721! This charming 3 bedroom, 1 full bathroom (961 sf) and fantastic backyard office (168 sf) is packed with features that make life comfortable and fun. Original wood floors, open kitchen and open floorplan with dining area, plus windows everywhere in the main house. The backyard office is darling and comes with a high efficiency mini-split air system powered by solar panels and compostable toilet; perfect for working from home, overnight guests or exercise. Also available to you are Hügelkultur beds (raised garden beds), woodshed and outside laundry and storage room adjacent to the back door. The kitchen has woodblock counters and countertop, stainless appliances and gas range. The deck was built in 2017 and is mostly shaded by the enormous oak tree. The detached laundry room and storage area was added in 2020. Recent updates include HVAC, roof, sewer line, additional blown-in insulation to the attic and walls, landscaping, fence and driveway/parking areas. This home is as efficient as it is adorable and located minutes to downtown, across the street from the Morris Williams Golf Course and a stone’s throw away from some of the best restaurants and coffee shops in town. This property allows for three homes to be built for those looking for a project. The Land Use Report is available upon request.

Virtual Tour Link
Avatar
Listing Agent: Angele Moyseos
Broker Phone: (512) 850-5717
Broker: Bramlett Residential
ABOR
Austin Board of REALTORS®
List Price: $475,000
List date: 07/25/2024
Days on Rescover: 155
MLS Source: ABOR
MLS Number: 9322091
MLS Data Sync: 12/27/2024 5:09 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling