3604 WILSON ST

1,308 SF

1959

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3604 WILSON ST AUSTIN, TX 78704

1,308 SF

1959

Dawson

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Kuper Sotheby's Int'l Realty

A rare, restored Mid-Century classic located on a quiet street in a prime South Austin location, between South Congress and South 1st St. Walk to numerous local favorites or make the short commute to downtown, South Congress, and the airport. Beautifully restored with a new open kitchen, bath, and custom walnut media center; and featuring a metal roof, new carport, EV charger, bamboo floors, brick exterior, and private, landscaped back yard with large shade trees and a brick terrace. The house is located on a large, fenced property that is legally big enough to build a couple additional ADU's, if desired. Many brand new homes have been built on this extremely desirable street!

Virtual Tour Link

Listing Agent: Mike Vilece
Broker Phone: (512) 831-6577
Broker: Kuper Sotheby's Int'l Realty

Austin Board of REALTORS®

	List Price:	$649,000
	List date:	07/15/2024
	Days on Rescover:	161
	MLS Source:	ABOR
	MLS Number:	4821223
	MLS Data Sync:	12/22/2024 9:03 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.