502 TILLERY ST

866 SF

2.5

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

502 TILLERY ST AUSTIN, TX 78702

866 SF

2.5

2024

Govalle

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Central Metro Realty

Nice East Austin Location, this new construction residence features two bedrooms with attached two bathrooms., and a guest half bathroom on ground floor. Luxury vinyl plank flooring graces the entire space, complementing the open kitchen and living area adorned with modern fixtures and quartz countertops. In addition to its desirable location and an open floor floor plan, this property lives like a true single family home with no shared driveway. Walk or bike to Lady Bird Lake. This property can be good short term rental opportunity, allowing the owner to rent it out for events like ACL or F1.. Close proximity to east side's best restaurants and bars. Minutes from downtown and major employer Tesla. Comes with a builders warranty.

Virtual Tour Link

Listing Agent: Shanker Reddy
Broker Phone: (512) 454-6873
Broker: Central Metro Realty

Austin Board of REALTORS®

	List Price:	$445,000
	List date:	06/14/2024
	Days on Rescover:	195
	MLS Source:	ABOR
	MLS Number:	4140699
	MLS Data Sync:	12/25/2024 8:05 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.