3206 GOODWIN AVE

1,353 SF

1958

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3206 GOODWIN AVE AUSTIN, TX 78702

1,353 SF

1958

Spillar Greenwood

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Newfound Real Estate

East Austin home on a quiet tree-lined street. Fantastic location: 12 min from downtown and the airport, 9 min from Mueller, close to many restaurants and things to do. Proximity to Austin’s distinguished schools: UT Elementary Charter School, Kealing Middle School and LASA High School. The area is very bikeable (90 bike score). Lady Bird Lake Hike & Bike Trail and a few other trails are a stone’s throw away. The house has a bright and airy feel, well-lit with natural light from many windows. Beautifully appointed kitchen with stainless steel appliances: microwave, refrigerator, dishwasher and Bosch Induction Range with Convection Oven. All appliances convey. Reverse-osmosis water filtration system! Dining room. Spacious full bathroom with a new fan, ample counter and closet space. Three well-sized bedrooms with a closet in every room. Two large living rooms. Full utility / laundry room with electric and gas hook ups and washer / dryer included in the sale. No carpet anywhere. Fenced-in backyard and many shade trees throughout the property. Carport over driveway. Additional Notes New roof (11/23), new bathroom laminate floors (11/23). Main house interior painted (12/23).

Virtual Tour Link

Listing Agent: Jeff Robillard
Broker Phone: (888) 695-4285
Broker: Newfound Real Estate

Austin Board of REALTORS®

	List Price:	$500,000
	List date:	11/19/2024
	Days on Rescover:	34
	MLS Source:	ABOR
	MLS Number:	3576246
	MLS Data Sync:	12/23/2024 6:55 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.