2500 ROSEWOOD AVE

Blueprint619 SF
1
1
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty

Welcome to Rosewood Heights Condos, where design and community converge in trendy East Austin, just minutes from downtown. These stylish yet affordable residences feature a mix of one and two bedroom units, many with private yards, Juliet balconies, and some with downtown views! Nestled in the heart of vibrant and walkable East Austin, this location offers prime access to trendy restaurants, coffee shops, and bars, along with nearby Saltillo Plaza. Rosewood Heights Condos offer an array of amenities to enrich your lifestyle, including a pool with a casita for gatherings, a grill area for outdoor enjoyment, and a co-working space equipped with desks and a coffee machine. Downtown Austin is just 2 miles away, with UT Campus, Lady Bird Lake, and E 6th Street just minutes from your doorstep. Plus, residents can enjoy easy access to the Boggy Creek Greenbelt, a creekside park covering 89 acres. Contact listing agent for more information regarding construction timeline and finish outs. Pre-construction sales and financing available. Investors are welcome.

Virtual Tour Link
Avatar
Listing Agent: Wendy Papasan
Broker Phone: (512) 448-4111
Broker: Keller Williams Realty
ABOR
Austin Board of REALTORS®
List Price: $399,000
List date: 09/13/2024
Days on Rescover: 104
MLS Source: ABOR
MLS Number: 3149926
MLS Data Sync: 12/25/2024 7:40 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling