1806 MAPLE AVE

Blueprint888 SF
2
2.5
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Local Life Realty, LLC

Welcome to your new oasis in the vibrant heart of East Austin—a thoughtfully designed, 800sq ft modern haven with 2 bedrooms, 2 luxurious bathrooms. This unique home places you within walking distance of East Austin’s eclectic mix of coffee shops, artisan eateries, and local favorites. You'll enjoy easy access to downtown Austin's rich culture and nightlife, as well as the esteemed Mueller district, featuring top-tier shopping and premier grocers. For outdoor enthusiasts, Morris Williams Golf Course is just around the corner, offering a perfect escape for relaxation or recreation. Austin-Bergstrom International Airport is also only a short drive away, ready to whisk you off to your next adventure. This East Austin gem is more than a home; it’s a gateway to an inspiring lifestyle defined by creativity, convenience, and community.

Virtual Tour Link
Avatar
Listing Agent: Justin Pistorius
Broker Phone: (512) 502-5117
Broker: Local Life Realty, LLC
ABOR
Austin Board of REALTORS®
List Price: $635,000
List date: 11/10/2024
Days on Rescover: 48
MLS Source: ABOR
MLS Number: 6043742
MLS Data Sync: 12/28/2024 4:58 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling