1021 NILE ST

Blueprint1,780 SF
5
2
1976
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,780 SF
5
2
1976
N/A
Rosewood Village
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: New Home Realty

Location Location Location!!! Welcome to your new home in the heart of Rosewood Village, one of Austin's most vibrant neighborhoods. This spacious 4-bedroom, 2-bathroom gem boasts 1,780 square feet. Living in Rosewood Village in the 78702 zip code of Austin, TX, offers a unique and vibrant lifestyle with numerous appealing features and amenities. Rosewood Village has many appealing features. Just a short drive or bike ride to Downtown offering easy access to the city's cultural, dining, and entertainment hotspots while providing a quieter residential environment. The area is well-connected with major roads and highways, making commuting and travel convenient. Located across the street from the Boggy Creek Greenbelt, this green space offers nature trails, picnic spots, and a serene environment for outdoor activities. Also near by is Rosewood Park that offers sports facilities, a swimming pool, and playgrounds, perfect for recreational activities and community events. Residents have access to a variety of local shops, boutiques, and farmers' markets offering fresh produce and unique products. The culinary scene in 78702 is diverse and exciting, featuring everything from food trucks and casual eateries to fine dining, with a wide range of cuisines to explore. As part of Austin's vibrant music scene, the area hosts numerous live music venues, bars, and events, reflecting the city's reputation as the "Live Music Capital of the World." The proximity to ACC provides educational opportunities and community programs for residents. Water is not currently on due to a pipe bursting just recently 6/23/24. Showing by appointment only

Virtual Tour Link
Avatar
Listing Agent: Jon Montgomery
Broker Phone: (512) 423-5372
Broker: New Home Realty
ABOR
Austin Board of REALTORS®
List Price: $549,999
List date: 06/21/2024
Days on Rescover: 187
MLS Source: ABOR
MLS Number: 3160520
MLS Data Sync: 12/24/2024 7:22 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling